Acquisition, Rehab & Holding Costs

Purchase & Rehab

$
%
$

Rehab Financing (0% = all cash)

%
%

Holding Period

mo

Monthly Holding Costs (during hold)

$
$
$

Refinance

Refinance Terms

$
%
%
yrs
%

Post-Refi Rental

$
$

Results

Cash Recycled

Total project cost (price + closing + rehab)$0
Rehab loan amount$0
Cash needed upfront$0
Total holding costs (incl. loan interest)$0
Total cash invested$0
Refinance loan amount$0
Cash out at refinance$0
Cash left in deal$0

Post-Refinance Performance

Refinance monthly payment (P&I)$0
Monthly cash flow$0
Annual cash flow$0
Cash-on-cash return$0

Cash-on-cash is calculated against cash left in the deal. If your refinance returns all (or more than) your invested capital, this shows as infinite / fully recycled — the goal of a well-run BRRRR.

Licensed calculator tool by Ledger & Lead — provided for use by licensed real estate professionals on their own client-facing pages.
Unauthorized resale, redistribution, or removal of this notice is prohibited. © 2026 Ledger & Lead.